Notes
- Summer vs winter nightly rates can be as high as 180%.
 - Property 7 has not been calculated, while P6 and P8 are expected to increase and saturate in performance in late May 2025.
 - ‘Money In’ is after airbnb and booking.com commissions
 - ‘Money Out’ includes all property expenses: rent, utility bills (water, electricity, WiFi, TV license), council tax, some maintenance, management, VAT, cleaning, most advertising, stripe fees, bank fees and more.